£ £ ¡°Ãâ¡¢µÖ¡¢ÍË¡±Ë°de¡°Ã⡱˰£¬ÊÇÖ¸duiÉú²úÆóye×ÔÓªchu¿Ú»òίtuoÍâóÆóye´úÀíchu¿Úde×Ô²úhuoÎÃâÕ÷benÆóyeÉú²úÏúÊÛ»·½ÚÔöֵ˰£»¡°µÖ¡±Ë°£¬ÊÇÖ¸Éú²úÆóye×ÔÓªchu¿Ú»òίtuoÍâóÆóye´úÀíchu¿Úde×Ô²úhuoÎïÓ¦ÓèÃâÕ÷»òÍË»¹desuoºÄÓÃÔ²ÄÁÏ¡¢ling²¿¼þdengÒÑÄÉ˰¿îµÖ¶¥naÏúhuoÎïdeÓ¦ÄÉ˰¿î£»¡°ÍË¡±Ë°£¬ÊÇÖ¸Éú²úÆóye×ÔÓªchu¿Ú»òίtuoÍâóÆóye´úÀíchu¿Úde×Ô²úhuoÎïÕ¼benÆóyeµ±ÆÚÈ«²¿huoÎïÏúÊÛ¶î50%¼°ÒÔÉÏde£¬zaiyi¸ö¼¾¶Èna£¬ÒòÓ¦µÖ¶¥de˰¶î´óyuÓ¦ÄÉ˰¶î¶øÎ´µÖ¶¥Íêʱ£¬jingÖ÷¹Üchu¿ÚÍË˰yeÎñde˰Îñ»ú¹Øpi×¼£¬duiδµÖ¶¥Íêde˰¶î²¿·ÖÓèÒÔÍË˰£»µ±Éú²úÆóye×ÔÓªchu¿Ú»òίtuoÍâóÆóye´úÀíchu¿Ú×Ô²úhuoÎïÕ¼benÆóyeµ±ÆÚÈ«²¿huoÎïÏúÊÛ¶îbu×ã50%ʱ£¬Î´µÖkouÍêde½øÏî˰¶î£¬½áתÏÂÆÚjiÐøµÖkou¡£ £ £ £¨yi£©¼ÆË°ÒÀ¾Ý £ £ ¡°Ãâ¡¢µÖ¡¢ÍË¡±Ë°ban·¨°´ÕÕµ±ÆÚchu¿ÚhuoÎïli°¶jia³ËÒÔÍâhuirenmin±ÒÅÆjia¼ÆËã¡°Ãâ¡¢µÖ¡¢ÍË¡±Ë°¶î¡£ £ £ £¨er£©yibanóÒ×de¼ÆËã·½·¨ £ £ 1¡¢¼ÆËãgongʽ £ £ ÏÖxing¡°Ãâ¡¢µÖ¡¢ÍË¡±Ë°ban·¨£¬Ö´xing˰·¨¹ædingdeÍË˰ÂÊ£¬²¢°´ÕÕchu¿ÚhuoÎïdeli°¶jia¼ÆËã¡°Ãâ¡¢µÖ¡¢ÍË¡±Ë°¶î£¬juÌ弯ËãgongʽÈçÏ£º £ £ £¨1£©¼ÆËãµ±ÆÚÓ¦ÄÉ˰¶î £ £ µ±ÆÚÓ¦ÄÉ˰¶î=µ±ÆÚnaÏúhuoÎïdeÏúÏî˰¶î-£¨µ±ÆÚ½øÏî˰¶î-µ±ÆÚchu¿ÚhuoÎïbuÓèÃâÕ÷¡¢µÖkouºÍÍË˰de˰¶î£© £ £ µ±ÆÚchu¿ÚhuoÎïbuÓèÃâÕ÷¡¢µÖkouºÍÍË˰de˰¶î=µ±ÆÚchu¿ÚhuoÎïdeli°¶jia¸ñ¡ÁÍâhuirenmin±ÒÅÆjia¡Á£¨Ôöֵ˰ÌõÀý¹ædingde˰ÂÊ-chu¿ÚhuoÎïÍË˰ÂÊ£© £ £ £¨2£©¼ÆËãÓ¦ÍË˰¿î £ £ µ±ÍâÉÌͶ×ÊÆóyeben¼¾¶Èchu¿ÚÏúÊÛ¶îÕ¼benÆóyeͬÆÚÈ«²¿huoÎïÏúÊÛ¶î50%¼°ÒÔÉÏ£¬ÇÒ¼¾¶ÈĩӦÄÉ˰¶îchuÏÖ¸ºÊýʱ£¬°´ÏÂÁÐgongʽ¼ÆËãÓ¦ÍË˰¶î£º £ £ ¢Ùµ±ÆÚÓ¦ÄÉ˰¶îΪ¸ºÊýÇÒ¾øduiÖµ¡Ýben¼¾¶Èchu¿ÚhuoÎïdeli°¶jia¸ñ¡ÁÍâhuirenmin±ÒÅÆjia¡ÁÍË˰Âshi±£¬ £ £ Ó¦ÍË˰¶î=ben¼¾¶Èchu¿ÚhuoÎïdeli°¶jia¸ñ¡ÁÍâhuirenmin±ÒÅÆjia¡ÁÍË˰ÂÊ £ £ ¢Úµ±ÆÚÓ¦ÄÉ˰¶îΪ¸ºÊýÇÒ¾øduiÖµ£¼ben¼¾¶Èchu¿ÚhuoÎïdeli°¶jia¸ñ¡ÁÍâhuirenmin±ÒÅÆjia¡ÁÍË˰ÂÊ £ £ Ó¦ÍË˰¶î=Ó¦ÄÉ˰¶îde¾øduiÖµ £ £ ¢Û½áתÏÂÆÚµÖkoude½øÏî˰¶î=benÆÚδµÖkouÍêde½øÏî˰¶î-Ó¦ÍË˰¶î £ £ £¨2£©ÒÔÉϼÆËãgongʽÖÐdeÓйØËde÷£º £ £ ¢Ùµ±ÆÚ½øÏî˰¶î°üÀ¨µ±ÆÚÈ«²¿¹únagouÁÏ¡¢Ë®dian·Ñ¡¢yunxuµÖkoudeÔËÊä·Ñ¡¢µ±ÆÚº£¹Ø´úÕ÷Ôöֵ˰deng˰·¨¹ædingkeÒÔµÖkoude½øÏî˰¶î¡£ £ £ ¢ÚÍâhuirenmin±ÒÅÆjiaÓ¦°´²ÆÎñÖÆ¶È¹ædingdeÁ½ÖÖban·¨È·ding£¬¼´¹ú¼Ògongbudeµ±ÈÕÅÆjia»òÔ³õ¡¢ÔÂĩůjiadeƽ¾ùjia¡£¼ÆËã·½·¨yiµ©È·ding£¬Æóyezaiyi¸öÄÉ˰Äê¶Ènabudegeng¸Ä¡£shiÓá°Ãâ¡¢µÖ¡¢ÍË¡±ban·¨deÆóye£¬Ô¶ÈÉ걨ÍË˰Êbi¹ÓÃderenmin±ÒÍâhuiÅÆjiazai¼¾¶ÈhuizongÌʱbuÔÙÖØÐÂÕۺϼÆËã¡£ £ £ ¢ÛÆóyeʵ¼ÊÏúÊÛÊÕÈëÓëchu¿ÚhuoÎﱨ¹Øµ¥¡¢ÍâhuiºËÏúµ¥ÉϼÇzaideli°¶jiabuyiÖÂʱ£¬Ë°Îñ»ú¹Ø°´¹Øµ¥½ð¶î¼ÆËãÃâµÖÍË˰£¬dui¹Øµ¥½ð¶îÓë½ð¶î´óde²îyi²¿·ÖÓ¦ÕÕÕÂÕ÷˰¡£ £ £ ¢Ü¡°µ±ÆÚÓ¦ÄÉ˰¶î¡biÇÖ¸¡°Ô¶ÈÓ¦ÄÉ˰¶î¡±¡£ £ £ ¢Ý¸÷Ô¼ÆËãdeÓ¦ÄÉ˰¶îΪÕýÊýʱӦzai˰Îñ²¿ÃŹædingdeÕ÷ÊÕÆÚnaÕÕÕÂÄÉ˰¡£ £ £ ¢Þ¡°Ó¦ÍË˰¿î¡±¼ÆËãgongʽna¡°¼¾¶ÈĩӦÄÉ˰¶î¡±ºÍ¡°µ±ÆÚÓ¦ÄÉ˰¶î¡benùÊÇÖ¸¡°¼¾¶ÈÄ©×îºóyi¸öÔÂdeÓ¦ÄÉ˰¶î¡±¡£ £ £ ¢ßzhiÓе±¼¾¶ÈÄ©×îºóyi¸öÔÂdeÓ¦ÄÉ˰¶îΪ¸ºÊýʱ£¬²ÅshiÓá°Ó¦ÍË˰¶î¡±¼ÆËãgongʽ£¬qiËûÔ·ÝdeÓ¦ÄÉ˰¶îchuÏÖ¸ºÊýʱ£¬zhineng½áתÏÂÔÂjiÐøµÖkou¡£ £ £ ¢àµ±ÍâÉÌͶ×ÊÆóyeben¼¾¶Èchu¿ÚÏúÊÛ¶îÕ¼benÆóyeͬÆÚÈ«²¿huoÎïÏúÊÛ¶î50%ÒÔÏ£¬ÇÒ¼¾¶ÈĩӦÄÉ˰¶îchuÏÖ¸ºÊýʱ£¬½áתÏÂÆÚµÖkoude½øÏî˰¶î=Ó¦ÄÉ˰¶îde¾øduiÖµ¡£ £ £ ¾ÙÀýËde÷£¨ÓÉyu¡°Ãâ¡¢µÖ¡¢ÍË¡±Ë°ban·¨zai¼¾¶ÈÄ©²Å¼ÆËãÓ¦ÍË˰¿î£¬suoÒÔÒÔϸ÷Àý¾ùÒÔ¼¾¶ÈÄ©×îºóyi¸öÔÂdechu¿ÚÏúÊÛΪÀý£© £ £ Àý1¡¢µ±ÆÚ×Ô²úhuoÎïchu¿ÚÏúÊÛÊÕÈëbu×ã50%deÇékuangÏ£¬¼ÆËãÃâ¡¢µÖ¡¢ÍË˰¿î£º £ £ ijЬ³§2000Äê3Ô·Ýchu¿ÚЬ40,000´ò£¬Ã¿´òli°¶jia150ÃÀÔª£¬Íâhuirenmin±ÒÍâhuiÅÆjia1£º8.2928Ôª£¬naÏúÊÕÈë56,000,000Ôª£¬benÆÚgou½ø½øÏî˰¶î13,800,000Ôª£¬Èô¸ÃÆóye1¼¾¶ÈºÏ¼Æchu¿ÚÏúÊÛÊÕÈë69,756,800Ôª£¬zongnaÏúÊÕÈë76,000,000Ôª£¬Ð¬deÍË˰ÂÊΪ13%£¬¼ÆËãµ±ÆÚÓ¦ÃâµÖ˰¶î¡£ £ £ £¨1£©3Ô·Ýchu¿Ú×Ô²úhuoÎïÏúÊÛÊÕÈë=li°¶jia¸ñ¡ÁÍâhuirenmin±ÒÅÆjia=40,000¡Á150¡Á8.2928=49,756,800(Ôª) £ £ £¨2£©3Ô·ÝbuÓèÃâÕ÷µÖkouºÍÍË˰de˰¶î=µ±ÆÚchu¿ÚhuoÎïli°¶jia¸ñ¡ÁÍâhuirenmin±ÒÅÆjia¡Á£¨Ôöֵ˰ÌõÀý¹ædingde˰ÂÊ-chu¿ÚhuoÎïÍË˰ÂÊ£©=49,756,800¡Á(17%-13%)=1,990,272(Ôª) £ £ £¨3£©3Ô·ÝÓ¦ÄÉ˰¶î=µ±ÆÚnaÏúhuoÎïdeÏúÏî˰¶î-£¨µ±ÆÚ½øÏî˰¶î-µ±ÆÚchu¿ÚhuoÎïbuÓèÃâÕ÷µÖkouºÍÍË˰de˰¶î£©=56,000,000¡Á17%-(13,800,000-1,990,272)=-2,289,728(Ôª) £ £ £¨4£©3Ô·ÝÓ¦ÄÉ˰¶îΪ¸ºÊý£¬Ðè¼ÆËã1¼¾¶Èchu¿Ú×Ô²úhuoÎïÕ¼benÆóyeµ±ÆÚÏúÊÛ±ÈÀý=69,756,800¡Â(69,756,800+76,000,000)=47.86% £ £ jing¼ÆËãchu¿Ú×Ô²úhuoÎïÕ¼benÆóyeµ±ÆÚÏúÊÛ±ÈÀý47.86%£¬bu×ã50%£¬µ±ÆÚchu¿ÚbuÓèÍË˰£¬½«Î´µÖkou½øÏî˰¶î2,289,728Ôª½áתÏÂÆÚjiÐøµÖkou¡£ £ £ Àý2¡¢Ó¦ÄÉ˰¶îΪ¸ºÊýÇÒ¾ødui¶îСyu¡°ÃâµÖÍË¡±Ë°¶î£º £ £ ijЬ³§2000Äê3Ô·Ýchu¿ÚЬ30,000´ò£¬qiÖУº£¨1£©28,00´òÒÔFOBjia³É½»£¬Ã¿´ò200ÃÀÔª£¬renmin±ÒÍâhuiÅÆjiaΪ1£º8.2836Ôª£»£¨2£©2,000´òÒÔCIFjia¸ñ³É½»£¬Ã¿´ò240ÃÀÔª£¬²¢Ã¿´òÖ§¸duiË·Ñ20Ôª¡¢±£ÏÕ·Ñ10Ôª¡¢Ó¶½ð2Ôª£¬renmin±ÒÍâhuiÅÆjia1£º8.2836Ôª¡£µ±ÆÚʵÏÖnaÏúЬ19,400´ò£¬ÏúÊÛÊÕÈë34,920,000Ôª£¬ÏúÏî˰¶îΪ5,936,400Ôª£¬µ±ÔÂkeÓèµÖkoude½øÏî˰¶îΪ10,800,000Ôª¡£Èô¸ÃÆóye1¼¾¶Èzongchu¿ÚÏúÊÛÊÕÈë69,838,796.80Ôª£¬zongnaÏúÊÕÈë54,920,000Ôª£¬shi¼ÆËã¸ÃÆóye¡°ÃâµÖÍË¡±Ë°¶î¡£ £ £ £¨1£©¼ÆËã3Ô·Ýchu¿Ú×Ô²úhuoÎïÏúÊÛÊÕÈë £ £ chu¿Ú×Ô²úhuoÎïÏúÊÛÊÕÈë=li°¶jia¸ñ¡ÁÍâhuirenmin±ÒÅÆjia+£¨µ½°¶jia¸ñ-ÔËÊä·Ñ-±£ÏÕ·Ñ-Ó¶½ð£©¡ÁÍâhuirenmin±ÒÅÆjia=28,000¡Á200¡Á8.2836+2,000¡Á(240-20-10-2)¡Á8.2836=(5,600,000+416000)¡Á8.2836=49,834,137.60(Ôª) £ £ £¨2£©3Ô·ÝbuÓèÃâÕ÷¡¢µÖkouºÍÍË˰de˰¶î=µ±ÆÚchu¿ÚhuoÎïdeli°¶jia¸ñ¡ÁÍâhuirenmin±ÒÅÆjia¡Á£¨Ôöֵ˰ÌõÀý¹ædingde˰ÂÊ-chu¿ÚhuoÎïÍË˰ÂÊ£©=49,834,137.60¡Á(17%-13%)=1,993,365.50(Ôª) £ £ £¨3£©3Ô·ÝÓ¦ÄÉ˰¶î=µ±ÆÚnaÏúhuoÎïdeÏúÏî˰¶î-£¨µ±ÆÚ½øÏî˰¶î-µ±ÆÚchu¿ÚhuoÎïbuÓèÃâÕ÷¡¢µÖkouºÍÍË˰de˰¶î£©=34,920,000¡Á17%-(10,800,000-1,993,365.50)=5,936,400-8,806,634.50=-2,870,234.50(Ôª) £ £ £¨4£©3Ô·ÝÓ¦ÄÉ˰¶îΪ¸ºÊý£¬Ðè¼ÆËã1¼¾¶Èchu¿Ú×Ô²úhuoÎïÕ¼benÆóyeµ±ÆÚÏúÊÛ±ÈÀý=×ÔÓªchu¿ÚÏúÊÛÊÕÈë¡Â£¨naÏúhuoÎïÏúÊÛÊÕÈë+×ÔÓªchu¿ÚÏúÊÛÊÕÈ룩=69,838,796.80¡Â(54,920,000+69,838,796.80)=55.98% £ £ £¨5£©ben¼¾chu¿ÚÊÕÈëÕ¼50ÒÔÉÏ£¬¼¾¶ÈĩӦÄÉ˰¶îΪ¸ºÊýÇÒ¾øduiֵСyuben¼¾¶Èchu¿ÚhuoÎïdeli°¶jia¡ÁÍâhuirenmin±ÒÅÆjia¡ÁÍË˰Âʼ´£º £ £ 2,870,234.50<69,838,796.80¡Á13% £ £ 2,870,234.50<9,079,043.58 £ £ Ó¦ÍË˰¶î=Ó¦ÄÉ˰¶îde¾øduiÖµ £ £ Ó¦ÍË˰¶î=2,870,234.50£¨Ôª£© £ £ Àý3¡¢Ó¦ÄÉ˰¶îΪ¸ºÊýÇÒ¾ødui¶î´óyu»òdengyuÃâ¡¢µÖ¡¢ÍË˰¶î£º £ £ ijЬ³§1999Äê3Ô·Ýchu¿ÚЬ40,000´ò£¬li°¶jia¸ñΪÿ´ò202ÃÀÔª£¬renmin±ÒÍâhuiÅÆjiaΪ1£º8.2848Ôª£¬ÊµÏÖchu¿ÚÏúÊÛÊÕÈë66,941,184Ôª£¬naÏúhuoÎïÏúÊÛ¶î20,000,000£¬½øÏî˰¶î16,000,000Ôª¡£Èô¸ÃÆóye1¼¾¶ÈºÏ¼Æchu¿ÚÏúÊÛÊÕÈë73,941,184Ôª£¬ºÏ¼ÆnaÏúÊÕÈë30,000,000Ôª£¬¼ÆËã¸ÃЬ³§Ó¦ÍË˰¶î¡£ £ £ £¨1£©3Ô·Ýchu¿Ú×Ô²úhuoÎïÏúÊÛÊÕÈë=40,000¡Á202¡Á8.2848=66,941,184(Ôª) £ £ £¨2£©3Ô·ÝbuÓèÃâÕ÷µÖkouºÍÍË˰de˰¶î=66,941,184¡Á(17%-13%)=2,677,647.36(Ôª) £ £ £¨3£©3Ô·ÝÓ¦ÄÉ˰¶î=20,000,000¡Á17%-(16,000,000-2,677,647.36)=-9,922,352.64(Ôª) £ £ £¨4£©3Ô·ÝÓ¦ÄÉ˰¶îΪ¸ºÊý£¬¼ÆËã1¼¾¶Èchu¿Ú×Ô²úhuoÎïÕ¼benÆóyeµ±ÆÚÏúÊÛ±ÈÀý=73,941,184¡Â(30,000,000+73,941,184)=71.14% £ £ £¨5£©¼¾¶ÈĩӦÄÉ˰¶îΪ¸ºÊýÇÒ¾øduiÖµ´óyu»òdengyuben¼¾¶Èchu¿ÚhuoÎïdeli°¶jia¡ÁÍâhuirenmin±ÒÅÆjia¡ÁÍË˰ÂÊ£¬¼´£º £ £ 9,922,352.64¡Ý73,941,184¡Á13% £ £ 9,922,352.64¡Ý9,612,353.92 £ £ Ó¦ÍË˰¶îΪchu¿ÚhuoÎïdeli°¶jia¡ÁÍâhuirenmin±ÒÅÆjia¡ÁÍË˰ÂÊ£¬¼´£º9,612,353.92Ôª¡£ £ £ £¨6£©½áתÏÂÆÚµÖkoude½øÏî˰¶î=9,922,352.64-9,612,353.92=309,998.72(Ôª) |